ࡱ> s  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrtuvwxyz{|}~Root Entry Fןj=Workbook_VBA_PROJECT_CUR"@jןjVBA@j j ^@\p angela.braun Ba=  ThisWorkbook=:!8L@"1Helv1Arial1Arial1Arial1Arial1Arial1@Arial1Arial1Arial1 Arial1Arial1Arial1Arial1Helv1Helv1@Arial1* Antique Olive1hArial""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- General_)#,##0_);\(#,##0\)#,##0.0_);\(#,##0.0\)hh:mm\ AM/PM_)#,##0.00_);\(#,##0.00\) dd\-mmm\-yy_) 0.0\p 0.00\p0\p0.0\p;\(0.0\p\)0.0\p;\(0.0\)\p0.00.0\p_;\(0.0\)\p0.0\p\ ;\(0.0\)\p2-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-.)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-0.\p_;\(0.0\)\p.\p_;\(0.0\)\);\9.\p_;\(0.\)\);\9*%_-* #,##0_-;\(#,##0\);_-* "-"_-;\-@_-$_-* #,##0_-;\(#,##0\);_-* "-"_-#,##0\ ;\(#,##0\) 0\p;\(0\p\) 00000#,##0\ ;[Red]\(#,##0\)#,##0;\(#,##0\)&!_-* #,##0_-;\ \(#,##0\);_-* "-"_-#,##0;\-#,##0;"- "HC_ \-\ * \ #,##0.0\ \-\ ;\ \-\ * \ #,##0.0\ \-\ ;\ _-* "-"??_-;_-@_-61_(\-* #,##0.0\)_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-:5_(\-* #,##0.0\)_-;\-* \(#,##0.0_)\-;_-* "-"??_-;_-@_-94_(\-* #,##0.0\)_-;\-* \(#,##0.0_-\);_-* ""??_-;_-@_-;6_(\-* #,##0.0\)_-;\-* \(#,##0.0_)\-\);_-* ""??_-;_-@_-94_(\-* #,##0.0\)_-;\-* \(#,##0.0_)\-;_-* ""??_-;_-@_-94_(\-* #,##0.0\)_-;\-* \(#,##0.0\-\);_-* ""??_-;_-@_-72_(\-* #,##0.0\)_-;\-* \(#,##0.0\);_-* ""??_-;_-@_-72\(\-* #,##0.0\)_-;\-* \(#,##0.0\);_-* ""??_-;_-@_-50\(* #,##0.0\)_-;\-* \(#,##0.0\);_-* ""??_-;_-@_-3.\(* #,##0.0\)_-;* \(#,##0.0\);_-* ""??_-;_-@_-72\(* #,##0.0\)_-;* \(#,##0.0\)\ \ ;_-* ""??_-;_-@_-50\(* #,##0.0\)_-;* \(#,##0.0\)\ ;_-* ""??_-;_-@_-2-_-* #,##0.0\-;\-* #,##0.0\-;_-* "-"??_-;_-@_-61_ \-* #,##0.0\-;\-\ * #,##0.0\-;_-* "-"??_-;_-@_-:5_ \-* #,##0.0\-\ ;\-\ * #,##0.0\-\ ;_-* "-"??_-;_-@_->9_ \-* #,##0.0\ \-\ ;\-\ * #,##0.0\ \-\ ;_-* "-"??_-;_-@_-B=_ \-* #,##0.0\ \-\ ;\ \-\ * #,##0.0\ \-\ ;\ _-* "-"??_-;_-@_-FA_ \-* \ #,##0.0\ \-\ ;\ \-\ * \ #,##0.0\ \-\ ;\ _-* "-"??_-;_-@_- \(0\) \(\-0\) 0.0%#,##0;[Red]\(#,##0\) \(\c\)\'\(\c\)\:\(\c\).)_*\ #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-#,##0;\(#,##0\);"- "                + ) , *   8   (   8     !   #8  ,  #<   ,  ,  ,  (  ,  ,@  (  ( # #  ,  ,@  (@   , # #< # #<     !     !@  @  @ !   "< "<      "8 " "  " #    #  X  H & #X #  # # #  #  h  h #| #|  h  h #|   #| #<         #x    , #|    # # #  ,    < !8 #8 #8  ( #8    ,  ,  (@  , # #<  #<  #  , #< !8 !  ,@ #< #< #| #| # #| #|   ( # "8 "| #<@ #< !  ( !  h # #<  #< #< #<@ #<@ 1&  # #   #\  l  &  # # !8  " &8   ,  , &< % %  % < %     8 ! !   #   #  @ ! # # #x ! #| #|  #| "X        # #  L " !    !X # #       l  l  l ! !@ !  & !        !<  # #     #   #  # #@ #@ ! !    @ ! ! ! ! #     ! #< # # # # #|  h@  h@ #|@  @ # #     ,  #< # # #   #< " #< #< %# %#  #<  # " " #\ # #< #<@ #< " " "  #@  "8   ( #8 #8 #< #<    # #  #   #   ( $ $X  $ $  <  <     \     |  <  |  !@   # #< # #8    , # #<  # # #@   (  $    H   # # #  " & "     #@ !8 !< #< #< ! !       !  ,    ,  , #<  +<  < !< +<  #<  ,  , "< "< #x "x #x "x #<  @  h@  @  @ #@  @ #< " "     " 1" # " "  " `:Summary APConsolP&LWNewBus APOpProfit3 APBalSheet2N APSHFundsc AP AssumpspAPNotesX MSBConsolP&l. MSBOpProfit> Funds Flow, P ( _C1_NOTES12_13;?( _C2_NOTES14_17;: ( _C3_NOTES18_24;( _C4_NOTES23_27;' ( _C5_NOTES27_28;'( _C6_NOTES29_30;:( _C7_NOTES31_33;% A2_CONTENTS;C$ A3_TECH_GB; $ A4_TECH_LT;+ % A5_NON_TECH;' & A6_REC_GAINS= ' A7_CONSOL_BS1;* ' A8_CONSOL_BS2;" # A9_COY_BS;;% B1_CASHFLOW;5 & B6_SEG_ANAL1;.& B7_SEG_ANAL2;* ( B8_NOTES3_TO_7;T) B9_NOTES8_TO_11;*! D1_SODR;& ! D2_5YR1;6 ! D3_5YR2;& D4_ACCRUALS1;0 & D5_ACCRUALS2;- & D6_ACCRUALS3;- & D7_ACCRUALS4;@ & D8_ACCRUALS5;8 # E1_FINCAL;   ; 5   ; 4  ;4   ; 6   ;4   ;   ;$   ;8  ;0   ; B  ;.  XFIVE;%XFOUR: XONE;%XPRINT1: XPRINTALL:XSIX:  XTHREE;XTWO:J0 Z_FB6D2541_14AF_11D2_A7E7_0000F65A714E_.wvu.Cols= O5 Z_FB6D2541_14AF_11D2_A7E7_0000F65A714E_.wvu.PrintArea;O5 Z_FB6D2541_14AF_11D2_A7E7_0000F65A714E_.wvu.PrintArea; O5 Z_FB6D2541_14AF_11D2_A7E7_0000F65A714E_.wvu.PrintArea;4O5 Z_FB6D2541_14AF_11D2_A7E7_0000F65A714E_.wvu.PrintArea;# O5 Z_FB6D2541_14AF_11D2_A7E7_0000F65A714E_.wvu.PrintArea;0 J0 Z_FB6D2541_14AF_11D2_A7E7_0000F65A714E_.wvu.Rows;`i _Movement in Net Borrowings Central funds"Holding Company net funds movement-Holding Company net funds movement (as above)5Net core structural borrowings at beginning of period/Net core structural borrowings at end of periodJHolding Company cash and short-term investments less short-term borrowings$Notes on the Statutory Basis ResultsFuture bonus rates have been set at levels which would fully utilise the assets of the with-profits fund over the lifetime of the Long-term business Investment products>An analysis of banking business liabilities is set out below: 30 June ended 30 JunePrudential Asia!Results Analysis by Business AreaLong-term businessDevelopment expenses DividendsNew share capital subscribed"Timing differences and other itemsExchange movements9Shareholders' capital and reserves at beginning of period3Shareholders' capital and reserves at end of periodTaxAverage number of sharesTotal New businessBusiness in force30 June%Summarised Consolidated Balance SheetEquitiesFixed income securities Properties!Deposits with credit institutions'Assets held to cover linked liabilities?Less: shareholders' accrued interest in the long-term business Total net assets Share capital Share premium Statutory basis retained profit 1Additional reserves on the achieved profits basis Comprising:-Short-term fluctuations in investment returnsAmortisation of goodwillRepresented by:Goodwill'Adjustment for amortisation of goodwill*Long-term business and investment products"Investment return and other incomeBanking business assetsResults SummaryM&GEggPrudential Europe!Broker dealer and fund managementBasic Earnings Per ShareDiluted Earnings Per ShareDividend Per Share.Movement in Shareholders' Capital and Reserves 31 DecemberJackson National LifeDeferred acquisition costsDividend payableMinority interests2001 mUK Insurance Operations UK Operations/Summarised Consolidated Profit and Loss Account Group Total.Profit for the period after minority interestsBanking deposit balances US OperationsOther Income and ExpenditureSTATUTORY BASIS RESULTS/Profit for the period before minority interests FUNDS FLOWOther Income and Expenditure Other operating results.Investments in respect of non-linked business:3Other investments (principally mortgages and loans)UObligations of Jackson National Life under sale and repurchase and lending agreements;Shareholders' capital and reserves - achieved profits basis"Shareholders' Capital and ReservesHolding Company Funds StatementACHIEVED PROFITS BASIS RESULTSBusiness in force Long-term business ComprisingShareholders' fundsQInterest payable on core structural borrowings of shareholder financed operationsBanking business liabilities FOperating profit before amortisation of goodwill and exceptional items5before amortisation of goodwill and exceptional items -Statutory Basis ResultsUK Operations Prudential Asia (2.4)p12.1p1,976mDevelopment expenses "Analysed as profits (losses) from:19.4p168bn=Core structural borrowings of shareholder financed operations1,982m*Merger break fee (net of related expenses)BAdjustment for post-tax merger break fee (net of related expenses)Prudential Europe }The achieved profits basis results include the results of the Group's long-term insurance operations on the achieved profits NoteGInsurance technical provisions (net of reinsurance) and fund for future3appropriations, less shareholders' accrued interestJStatutory basis operating profit after tax and related minority interests UK re-engineering costs6.9bnUK re-engineering costs (1)8.7p2002 m-PRUDENTIAL PLC 2002 UNAUDITED INTERIM RESULTS41.9p8.15bn23.3p25.4p163bn6.5bn@Adjustment for post-tax effect of change in economic assumptions(16.0)p(4.8)p(48.9)p16.8pGroup Head OfficeAsia Regional Head OfficeOBorrowings to support short-term fixed income securities reinvestment programme Deferred taxFund for future appropriationsAs originally reportedBPrior year adjustments on implementation of FRS 19 on deferred tax As restatedIlisted above, this basis is appropriate for the Group's Asian operations. UK equitiesOverseas equities 7.5% to 7.8%PropertyGiltsCorporate bondsPAC with-profits fund assets$Expected long-term rate of inflation'Pension business (where no tax applies)Life business Risk discount rate PExpected long-term spread between earned rate and rate credited to policyholdersPrudential Asia -Weighted expected long-term rate of inflationWeighted risk discount rate Continuing operations(15.6)p19.7p1,978m19.6pAchieved Profits Basis Results+Operating profit from continuing operations+Discontinued UK general business operations- 0Profit on sale of UK general business operationsOperating earnings per share(Effect of change in economic assumptions ended 30 June ended 30 JuneRestatedInsurance Operations:Corporate expenditure:BOperating profit from continuing operations before amortisation ofgoodwill and exceptional items|Balance sheet comparatives for 30 June 2001 have been restated to reflect the implementation of FRS19 on deferred tax. As aUK Operations: <Other operations (including central goodwill and borrowings)DAdditional Notes on the Supplementary Achieved Profits Basis Results(2)basis. The operating profit from new business represents the profitability of new long-term insurance business written in the (3)(4)(5)(6)its UK subsidiary, on 4 January 2002 for a consideration of 353m. After allowing for the costs of sale and other related items, xThe Company adopted FRS 19 on deferred tax in its 2001 Full Year financial statements. Comparative figures for the 20018Half Year in this Report have been restated accordingly.Q13 September 2002. A scrip dividend alternative will be offered to shareholders.%Retained profit (loss) for the periodVBased on operating profit after tax and related minority interests before amortisationSAdjustment from post-tax long-term investment returns to post-tax actual investment*returns (after related minority interests) Half Year Full YearOperating profit for insurance operations includes investment returns at the expected long-term rate of return. For the purposesof the presentation shown above, to be consistent with the alternative earnings per share, operating profit excludes amortisation Half YearHAdjustment for post-tax profit on sale of UK general business operationsFOperating Profit before Amortisation of Goodwill and Exceptional Items Half Year4Insurance technical provisions (net of reinsurance):4Shareholders' capital and reserves - statutory basis Half Year=Net (decrease) increase in shareholders' capital and reservesGeneral business|The achieved profits basis results for 2002 and the 2001 Full Year have been prepared in accordance with the guidance issuedby the Association of British Insurers in December 2001 "Supplementary Reporting for long-term insurance business (the achievedAsian operations, the active basis is appropriate for business written in Japan and Korea and for US dollar denominated businesswritten in Hong Kong.An exception to this general rule is that for countries where long-term fixed income markets are underdeveloped, investment return assumptions and risk discount rates should be based on an assessment of long-term economic conditions. Except for the countries Under this guidance, the basis for setting long-term expected rates of return on investments and risk discount rates are, for mostcountries, set by reference to period end rates of return on fixed income securities. This "active" basis of assumption setting hasybeen applied in preparing the results of the Group's UK, US, and European long-term business operati<ons. For the Group'sprofits method)".the new guidance.|For previous periods, the achieved profits basis results for all of the Group's operations were calculated by using expected0The key economic assumptions are set out below: =Pre-tax expected long-term nominal rate of investment return:3Post-tax expected long-term nominal rate of return:%US Operations (Jackson National Life)FWeighted pre-tax expected long-term nominal rate of investment return {The achieved profits basis results for the 2002 and 2001 Half Years are unaudited. The results for the 2002 Half Year have{been prepared using the same principal assumptions as were used for the 2001 Full Year. The results for the 2001 Full Yearthave been derived from the achieved profits basis supplement to the Company's statutory accounts for that year. TheCsupplement included an unqualified review report from the auditors.period. The operating profit from business in force represents the profitability of business in force at the start of the period}with, for Asia, the statutory basis results of non-insurance operations. These results are combined with the statutory basiszresults of the Group's other operations, including unit trusts, mutual funds and other non-insurance investment managementThe proportion of surplus allocated to shareholders from the UK with-profits business has been based on the present value of 10%.(7)business. In the directors' opinion, the achieved profits basis provides a more realistic reflection of the performance of the(8)|An analysis of long-term business gross premiums written and investment product sales by product provider is set out below: Half Year ended 30 JuneTotal UK OperationsGOperating profit before amortisation of goodwill and exceptional items:NProfit on ordinary activities before tax (including actual investment returns)=Net increase (decrease) in shareholders' capital and reserves2Merger break fee (net of related expenses and tax)Acquisition of new businesses #Reinvestment in existing businesses,Accrued expenses and tax on merger break feeSingleRegularIndividual pensionsCorporate pensionsLife Annuities-Department of Social Security rebate businessFixed annuitiesVariable annuitiesGuaranteed Investment ContractsBasis of Preparation of ResultsuThe Company completed the transfer of its UK general business operations to Winterthur Insurance and Churchill group,long-term equilibrium rates of return and discount rates. Comparative results for the 2001 Half Year have not been restated for Intermediated distributionDirect distribution&Closed Direct Sales Force distribution13.1p(3.4)pconsequence, the provision for deferred tax at 30 June 2001 has increased by 1,974m. This increase in provision is matched bythe shareholders' accrued interest in the long-term business, and 46m in technical provisions. These adjustments relate almost+TOTAL INSURANCE AND INVESTMENT NEW BUSINESSInsurance ProductsGross Inflows RedemptionsUProfit (loss) on ordinary activities before tax (including actual investment returns)oThe Prudential Asia weighted economic assumptions have been determined by weighting each country's assumptions <of goodwill and exceptional items of 227m (258m and 460m)11.4p(2.5)p(5.0)p17.3p21.2pRBased on profit for the period after minority interests of 422m (384m and 389m)8.3bn=Other Income and Expenditure (including development expenses)/Profit (loss) on ordinary activities before tax/Insurance and Investment Funds under Management*Banking Deposit Balances under Management of goodwill and the profit on sale of UK general business operations. The directors believe that operating profit, as adjusted for Rbasis of presentation has been adopted consistently throughout the Interim Report.1,986m6Profit (loss) for the period before minority interests5Profit (loss) for the period after minority interestsOther net (liabilities) assetsreductions of 1,880m in the fund for future appropriations, 51m in shareholders' capital and reserves, less 3m reduction in mby reference to the Achieved Profits basis operating results for new business written in the relevant period.NGroup's long-term insurance operations than results under the statutory basis.,Debt securities issued and other liabilities#Exchange translation gains (losses)>Core structural borrowings of shareholder financed operations: Investment Products -! Annual Premium EquivalentsTotal UK Insurance OperationsAnnual Premium Equivalents are calculated as the aggregate of regular new business premiums and one tenth of single new business premiums.Single new business premiums include increments under existing group pension schemes and pensions vested into annuity contracts f(at the annuity purchase price). Regular new business premiums are determined on an annualised basis.FUMMarket Movements 30 June 200218.4p8.05bn9.05bn(0.9)pwholly to deferred tax on unrealised appreciation on investments that it was previously inappropriate to recognise under the partial#provisioning method under SSAP 15. these items, better reflects underlying performance. Total profit includes these items together with actual investment returns. This The tax charge and earnings per share for the 2001 Half Year have been restated for the implementation of FRS 19 on deferred tax.:Prudential Asia and Prudential Europe development expensesthe profit on sale was 355m before tax. 1,987mThe tax charge, earnings per share and movement in shareholders' capital and reserves for the 2001 Half Year have been restated for the)implementation of FRS 19 on deferred tax.159bn(11.0)pThe statutory basis results for the 2002 and 2001 Half Years are unaudited. The results for the 2002 Half Year have been prepared usingthe same accounting policies as were used in the 2001 statutory accounts. The results for the 2001 Full Year have been derived from thoseaccounts. The auditors have reported on the 2001 statutory accounts and the accounts have been delivered to the Registrar of Companies.~The auditors' report was not qualified and did not contain a statement under section 237 (2) or (3) of the Companies Act 1985.The long-term business profit of the UK Insurance Operations has been calculated assuming that the shareholder proportion of surplusallocated to shareholders from the with-profits business of The Prudential Assurance Company Limited remains at 10%. Provision hasebeen made for possible reductions in bonus rates arising from the fund valuation at 31 December 2002.(60m) overseas tax.The statutory tax charge for the Half Year ended 30 June 2002 of 50m (Half Year 2001 183m) comprises 38m (123m) UK tax and 12mbusiness in force. 13.0pAInsurance Products - New Business Premiums by Product Distributor2Investment Products - Funds Under Management (FUM)E(applying the rates listed above to the investments held by the fund)(22.2)p10.1p[Based on profit (loss) for the period after minority interests of 201m (256m and (217)m)Equity linked indexed annuities 1 Jan 2002 m Capital received from businesses<Capital received from sale of UK general business operationsACHIEVED PROFITS BASIS RESULTS 23.4p(20.1)p8.9pThe interim dividend of 8.9p per share will be paid on 28 November 2002 to shareholders on the register at the close of business onGIC - Medium Term Notes<of goodwill and exceptional items of 365m (461m and 828m)*+ and Otherb*> ?l@AcBEMC/DD&EEFG I >J J !L9MMNsO}PP2FQ(,R$STVXZ\^`ceqfgH wi5 ek# -l n(prruyI{a| ^@ N B  dMbP?_*+% 0 &~?'~?(~?)~?MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 7XX `? `?U} } }  } }  :}  }  } } } P}  }  N   @ @ @  @ @ @ @  @  @  @  @  @ @ @ @ @ @ @ @ @ @@@ @ @ @ @ @ @ @ Ey NOE  NOPPPPPP  Q  QR PPPPPP  Q Q  R 3SSSSS,,,,,  Tx  UA  UA :  VXX YBYYYYYZYYYY  [t@\w@\`@ Y4YYYYYZYYYY  [A@\D@7R@ ]5]]]]]^]]]]  _?aObV Y` YYYYYZYYYY # Vv@ % # X v@ % # X@ %  YH YYYYYZYYYY  [Z@\m@\s@ Ya YYYYYZYYYY  [ e@\`@7y@ Ym YYYYYZYYYY  [@\@7 @ ] ]]]]]^]]]]  _Ya@Va@f YYYYYYZYYYY # [@ % # \@ % # \L@ % [ ]s]]]]]^]]]]   a8aL YYYYYYZYYYd ~  d@# eP@ % # fh@ %  ]]]]]]^]]]]   hA@hR@ Y\YYYYZYYYY # [@ % # \h@ % # \@ %  Y,Y  H"G#W  A+  j   A ~  6  #~   ~ Ak   j u@j u@  ](((((((((( ~  0v@   $Y## ]]]]]]^]]]] # _d@ % # hv@ % # ap| % "Y  \ ]]]]]]^]]]]  p2  qX  lz"YYYYYYZYYYY ]Y]]]]]^]]]]  3  4  a{"YYYYYYZYYYY\ Z_ YYYYYZYYYPWmY D l<04>VHHHHHHHPPRR`Z`(&V&V&  @! @" @# @$ @% @& @' @( @) @* t+ t, t- t. t/ @0 @1 @2 @3 @4 @5 @6 @7 @8 @9 : ; < = > @? @ Y\ YYYYYZYYYY  ns@ov@6p@ !]!]]]]]^]]]] ! p ! q ! l|""YYYYYYZYYYY #^:#]]]]]^]]]] # pZ # qw # r}"$ZYYYYYZYYYY %^%]]]]]^]]]] % p? % qh % r~"&ZYYYYYZYYYY '^']]]]]^]]]] ' p ' qt ' r (YYYPZYR )Zo)YYPZYP *2 *"*ss+2 +"+!!,2 ,","u"-2 -v8"-"u".2 .".#u# /YYYPZYP 0YYYPZYP 1 1 2 2 3 3 4 4 5 5 6 6 7 7 8 8 > > ? ? DTlHV&V&V&V$0>>>>>$$@ @A @B @C @D @E @F @G @H @I @J @K @L @M @@ @ A A B B C C D D E E F F G G H H I I J J KLM > >@DK 7 Sheet1 ^@ CΛǩO  dMbP?_*+%hMN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 4XX??U} } q} U } }  }  } } K} } C @ @ @ @ @ @  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ EU! !      K  K  K +D,,,,,,,,,  wx  xA  xA YBYYYZYYYY[  [t@\w@\`@ Y4 [A@\D@7R@ (5(((((((((  _?aObV C# Vv@ % # X v@ % # X@ %  H """""  [Z@\m@\s@ Ya  [ e@\`@7y@ 6 [@\@7 @ ] (((((((((  _Ya@Va@f # [@ % # \@ % # \L@ %  (u(((((((((   a8aL YYYYZYYYdd ~  d@# eP@ % # fh@ %  ]]]]^]]]]g   hA@hR@ Y\YYZYYYY\ # [@ % # \h@ % # \@ %  Y,Y  H7G#W A+  {  A ~  6  #~   ~ Ak   u@ u@ ]((((((((( ~  0v@   v Y # d@ % # 7v@ % n# 7p| %  ]((((((((  |A@b_bj@ vY # i@ % ,/# 7m@ % ,/# 7@n % ,/ @(((((((((  |?b3@}9@  #  i@ % # 7p@ % # " k %  ((((((((((  |@fbe} 7" (((((((((( # |7@ % M:# bU@ % ,/# } % R;DA l.",4<TFBF@B*FNNFFTNTFFF$  @! @" @# @$ @% @& @' P( P) P* P+P, P-P.P/ P0 P1 P2 P3 @4 5 6 7 8 9 : ; <=>?@ 7" ! ! K ":8"(((((((((,-- #A# # !$A $A]$ $ z2 $ !X $ z $ !! %A/ %  % b % % ! &P"&PPPPPPPPPPRPY 'P ' O ' Y ' ' YY (P ( 5 ( # ( ( YY )Pl ) ) c ) ) YY *]*]]]]]]]]] *  * * *Y +YYYYYYYYYYw## +Y ,]Q,]]]]]]]]] , _P , aK , @ -YYYYYYYYYY[\ .].]]]]]]]]] .  . d . a /YYYYYYYYYY\ 0^:0]]]]]]]]] 0 Z 0 w 0 } 1ZYYYYYYYYY 2yo 2y!s 3j 393!ss 4 !4 ! 5 7u" 6v 6 7u" 7 #u# 8 "7" 9 "7" : "7" ;v ; 7" < 7" =Y = s >>! ?D@l$*04jF4FFF^.T$T$T$2:*@hAhBh @ A B f(><K7 Sheet8 ^@  a4  dMbP?_*+% &~?'~?(~?)~?MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" ,XX `? `?U} } }  } } }  } a @ @ @ @ @  @ @ @ @ @ @  @  @ @ @ K @  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @  :  ::   :   '      : j 8 j  j   +,,,, 4x 5A 4x  5A 3  4x  5A  C8B@ F %I~@  $8`@@ ! {@ DD! @ DD   H8j@Ip@   # {j@p@   8py@I@8 @@ ! {@ DD! ¯@ DD   (6((((|B@}B@}    } B@}B@  " ~""7 :E ((((# |@|" %3$# }@  %3$ }# |y@  %3$# }D@  % 3$ }# |@ % 3$# }@ % 3$  : :  fL  :    :    H    )             3333 4x 5A A 4x  5A  A  4x  5A  A B999 ::99999\99 ""<$@2"@6,@@6$@6.@ @6&@60@ ""<x@2o@P}@K@R@``@@W@@X@@f@ ""<B@22@6Q@@6?6@@6@6&@ ""px@"pt@9@   #  # C@2@@2P@ (((}}=`h@}e@< g@     3@21@23@ 111#@@? %?H@  -?@@O@  ?T@  ?b@  @d@  ? d@  ? r@  222626666666 22<L@"@`@9`k@2@2@@2Q@8@2G@2V@ 22<J@"@@9T@"@2 @23@,@2&@2;@ 22<@"@9@ @20@2;@a@2X@2p@ ""}@"Ȃ@9P@   #  # G@2N@2@]@ (((}}=F@}K@<P@     @2@]@ 111#'@ %3$hԙ@  -3$h@'A@  hL@  h\@  ' m@  hk@  h@Dvl:.`dr&(.:.L*4```Z2``` @! @"@# @$@% @& @' @( @) @* @+ @, @-@. @/@0 @1@2 @3@4 @5 @6 @7 @8 @9 Q:@;@<K=K>K ? @" "" !y!y"" !&(!d@d@ !&(! 1@2@ ! &(! @@B@ ""yy""&&& #J*#????!#~@, DD'#D@DDD!(#@#DDD!"#X@, DD(# c@, D D D! (# q@#D D D! !# x@, D D '# z@, D D D! '# @# D D D! #$$2222666666 %yH %22222 &&2222&t@2p@@ & & # & #& @Z@@T@g@ 'R'2222' `@2`a@p@ ' ' # ' #' *@,@;@ ((2222(@~@2{@@ ( ( # ( #( H@F@@S@ ))2222)q@2b@@e@ ) ) # ) #) <@.@1@ *\*2222*h@2|@@ * * # * #* V@@Z@b@ +(+2222 +&( +( +(*+(@&@6@(@&@6@ ,(,????,R@2,,,  -,Z@# ,,@,,,(@2,#, &@2 %&+ #, 6@, %&+ , r@2 ,#, p@2 %&+ , 0~@, ,--"9"9999999 ..2222<.`j@2}@P@h@`d@w@ k@`j@ {@ "/82222 0|60(<<<<0;@<;@M@$@"@4@*@(@:@ "1 2rE2((((-2sַ@, D#D,D.D02tI@u@-2ss@#D#D,D.D0-2 u@u@#D# D, D. D0 ~ 2 u@-2 s@# D# D, D. D0 -2 up@# D# D, D. D0 ~ 2 u@"3y 4yo 4 5y 5 +5 6 6 ,6 7 7 -7  "8$ KK!!! 8%8$8: 9gM 9LLLLMNMNOOPPP 9R9K9":$ KK!!! :%:$::;$ KK ; / ; !! ;%;$;:<S <. < < ^< ! < K.<<S<M= =xS=v =y =v = y = z = {0= z = |1=!!z>TTTTT >TT>i >TT>i > TT> j > TT> j > TT>!!z ? C?$$$~ ?,@~ ?`@~ ? 0~? ~ ? U,? #? @@ %?? n?&&&Dl&&(2xj(`&`&G&2:::DPDZt@ @A@B @C @F @G @H @I @J @K @L @M @N @O @P @Q @R @S @T @U @V @W @X @Y @Z @[ @\ @] @^ @_ @ @'@()))~ @u@@}~ @u @@}~ @ v\@ u~ @ vU@ u#@ ut@B %@@ n@&&&"A/%%%"" A&&& BrEB()))#Bu@# %?@B}#Buy@B %?@B}#B v?B %?@ B u#B vB %?@ B u#B u@B %?@ B&&& C """ "F "G "H "I "J "K "L "M "N "O "P "Q "R "S "T "U "V "W "X "Y "Z "[ \]^_@D:&&&&&&&&&&&&&&&&&&&&&& ` @`>  7 ^@ PU' /7?GOW"_&g*o.w2U 3  dMbP?_*+% &~?'~?(~?)~?MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 3XX `? `?U} } q} U } } } } } }   @ @ @ @ @  @ @ @  @  @  @  @  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ EW "  QK   Q  QK   Q  Q  K ,,,,,,,,,,  wx  xA  xA yC z!!  z!!    a@a@`n@  ( ( (((((((((  g@bm@bw@   A ~~~~~ # t@ % -# 7w@ % -# 7`@ %  Y4   A@7D@7R@ Y5   ?#O7V 1 1111111111 # "v@& % # v@ % # @ %  yH 77   @]@7@W@7d@ (((((((((((  7b`@ba@ A~~~~~~ ~  W@# 7`l@ % -# 7r@ %  }7 }}}  $@b&@b0@ 11111111111 # "Z@ % # m@' % # s@' % ,/ y "77   `@Z@o@ (}(((((((((  A@b<@bd@ A# e@ % # `@ % # y@ %  e((( ~  &# b$2 6 ~  3 11111111111 # "c@' % # _@ % # x@ % ,/ y6 77   @@ @ (}(((((((((  @b@b A # @ % # @ % # @ %  (((  b&b= 11111111111 # " % #  % # 5 % ,/D l0&2<DV22PPHH2HH:2FHo2FHH  @! " @# @$ @% @& @' @( @) @* @ + @, @- @. @/ @0 @1 @2 @3@4 @5 @6 @7 @8 @9 @: @; @< @= @> @? @ yM ~~~ !1! (@78@7I@ "Z" " P7N7] # #77 $ $$ $ 1747C % %%((( % ,b(b8 &1&1111111111 #& "U1 %!% #& Q1 %!% #& @`1 %!% ' 3' @* D& D D D D 3' 7@* D& D D D D 3' 7L@* D& D D D D  ((s((((((((((( ( ( b8bL )y )## *+*++++++++++ #* @ %'( %#* 5P@- %'( %#* 5h@ %'( %"+yyyyyyyyyyy77 ,f ,yyyyyyyy::## -- -- x@. D D D D -- 7`u@. D D D D ~ - 7@ .]V.}}}}}}}}|| -. `i@/ D D D D -. by@/ D D D D ~ . b@ /AW / #/ @0 %-. #/ 78@0 %-. #/ 7@4 %-. R; 0A:!0 04 D D !0 54 D D ~ 0 7H 1"N1"""""""""" -1 D D D D D& -1 7T& D D D D& -1 7_ D D D D&  2;s2}}}}}}}}}} 2 2 b82 D( 2 bL& D( "3A""""""""""77 4}4}}}}}}}} #4 _@- %/2 #4 aP@/ %/2 #4 ah@/ %/2 5 86 87 88 89 8: 8; 8< 8= 8> 8? 8Dr l2*H2PPP2&2fx& @ @A @B @C @D @E @F @G @H @I @J @K @L @M @N @O @P @Q @R @S @T @U @V @W @X @Y @Z @[ @\ @] @^ @_ @@ 8A 8B 8C 8D 8E 8F 8G 8H 8I 8J 8K 8L 8M 8N 8O 8P 8Q 8R 8S 8T 8U 8V 8W 8X 8Y 8Z 8[ 8\ 8] 8^ 8_ 8Dl ` @a @b @c @d @e @f @g @h @i @j @k @l @m @n @o @p @q @r @s @t @u @v @w @x @y @z @{ @| @} @~ @ @` 8a 8b 8c 8d 8e 8f 8g 8h 8i 8j 8k 8l 8m 8n 8o 8p 8q 8r 8s 8t 8u 8v 8w 8x 8y 8z 8{ 8| 8} 8~ 8 8Dl  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl  @ @ @ @ @ @ @ @ @  @  @  @  @  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl   @! @" @# @$ @% @& @' @( @) @* @+ @, @- @. @/ @0 @1 @2 @3 @4 @5 @6 @7 @8 @9 @: @; @< @= @> @? @  8! 8" 8# 8$ 8% 8& 8' 8( 8) 8* 8+ 8, 8- 8. 8/ 80 81 82 83 84 85 86 87 88 89 8: 8; 8< 8= 8> 8? 8Dl @ @A @B @C @D @E @F @G @H @I @J @K @L @M @N @O @P @Q @R @S @T @U @V @W @X @Y @Z @[ @\ @] @^ @_ @@ 8A 8B 8C 8D 8E 8F 8G 8H 8I 8J 8K 8L 8M 8N 8O 8P 8Q 8R 8S 8T 8U 8V 8W 8X 8Y 8Z 8[ 8\ 8] 8^ 8_ 8Dl ` @a @b @c @d @e @f @g @h @i @j @k @l @m @n @o @p @q @r @s @t @u @v @w @x @y @z @{ @| @} @~ @ @` 8a 8b 8c 8d 8e 8f 8g 8h 8i 8j 8k 8l 8m 8n 8o 8p 8q 8r 8s 8t 8u 8v 8w 8x 8y 8z 8{ 8| 8} 8~ 8 8Dl  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8Dl  @ @ @ @ @ 8 8 8 8 8P >BK7 ^@ ]5AIM  dMbP?_*+% MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 3XX??U} } U} } }  } } :} }  ]  @ @ @  @ @ @ @ @  @  @  @  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ EU     K   H <   wx  xA xA O"  @@@@@  ~  @ @ ~ @ ! D@5@{@ " @]@P@ ( (P ((((((((((  _ŵ@bȱ@b@  # [@ % R;# 7pz@ % R;# 7E@ % R; # @@@ @ 2 @@@ >   ,@7@@ . @@\@ i~  #  ,#Р  Q   ) ( ܮ Oec?~  7>#7  G   Z  ԕ77Ȕ     p77T ?    @f7e7t ( ((((((((((( ~  q+ b d PtC'a`p@UG# ^?@A) %  # A %  R;#SA# % R;   ` C 0TX H @w  7M( (6((((((((((  0Ѓ# 0 % R;# P % R;#P_ %R;  + ($(((((((((((  Ү@bk@bh@ p  P q # # % #  % #  %D l2&X4*K**R**:*j:::u***Ru*J*  @! "# @$ @% @& ' @( @) @* +@, - @. @/ @0 @1 @2 @3 @4 @: @; @< @= @> @? @ [   ~  # #  F| !(@!(((('(((((( ! @]b_a]"/ " 7\ #(%#((((((((((( .# _k{t@$ $ $ $! B.# a@ $ $ $ $! B.#aֿ@, $$$ $!B$$" %+S"%(((((((((((a &&& & Y@Y@Y@& ''' @`@@ ((((((((((((((( ( !@@@ )#)  @) %&( #) @ %&( #)ܮ@, %&( *()*((((((((((( * !Ү@k@h@$+kll ,(R,((((((((((( #, !u@(( %)* #, @) %)* #,ֿ@, %)*, - KKK .:o.  .KKK/ //  /KKK0 0 0 0 MKK 1!1 1: 22 2: 363 3: 47: ;:; < =:= >:> ? :2zJ(4l*JJ((2F"""  @ @A @B @C @D @E @F @G @H @I @J @K @L @M @N @O @P @Q @R @S @T @U @V @W @X @Y @Z @[ @\ @@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ >f0 >CK  7 ^@ 4PPy^b  dMbP?_*+% /MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" :XX??U} q} }  } 8} U} } z} K} } 8 } 4 @ @ @ @ @  @ @ @ @  @  @  @  @  @ @ @ @ @ @ @@ @ @ @ @ @ @ @@ @ @ EU !  Q K !  Q  QQ!     K  ;,,,,,,,,,,  wx  xA  xA   V i@3p@3 k   V`a3d@3J@   V3@3:@3E@  (((((((((((  W@f8e8  1 1111111111 # X@X % # 8Pq@ % # 8 %   $ &.     Vֿ@.@@3@@  ( ( (((((((((  L8L  ( ( ((((((((( # Wֿ@ % # $@ % # 8$@ % R;&V.3 ((((((((((( ! Wu@ D D ! @ D D ! 8ֿ@ D D  &y&y :X$((((((((((-- 0$01111111112340 0111111111  V@3@3@ 0 0111111111  ~  3@`@  # 0 04111111111  b v@6u@3t@ 7 75777777777  Ww@8`x@8w@ 00111111111 # VV@ % # 3e@ % # 3 @ %   0H0111111111  5@3t@3@  00111111111  5@3(@9@  060111111111  5W@3V@3V@  77777777777  q&8W@8`j &11111111111533o7777777777 # pu@ % )# 8@ % # 8ֿ@ %  &yDa l<HJTd888V6^f***66^l^^VVVV*  @! @" @# @$ @% @& @' @( @) @* @+ @, @- @. @/ @0  @1  @2  @3  @& QQ/z!: ! QQ/ !":" QQK "## QQK #$ QQ% QQ& QQ' QQ(( QQ)) QQ*P* QQ++ QQ,, QQ -Q - . K/ Kz0 Kz1 Kz2 Kz3 Kz,|*$&&"""""$>?2  7 Sheet9 ^@ 9#e3jp  dMbP?_*+% MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 4XX??U} } } } } 9 @ @ @ @ @@  @  @  @  @  @@ @ @ @@ @ @ @@ @J@ @ @ @ @ @ @ @ EU                _   $  H  H )H@GD@GD@ :C  HHH   HHH  %@I @I@   %~  I @  H  %@I @I@  %@I@I@  %@I@I@ >0 8*8** @! @" @# @$ @% @& @' @( @) @* @+ @, @- @. @/ @0 @1 @2 @3 @4 @5 @7 @8 @  %IH !N! %V-?~ ! I @! IV-? "" %9v?~ " I@" I9v? # # %II $$ %V-?~ $ I @$ IV-? %% %T㥛 ?% Il?% IT㥛 ? && %ʡE?~ & I!@& IʡE? ' %II (:6 ( HHH )) %ʡE?~ ) I!@) IʡE? * %II +: + %IH ,~ , c?, I~jt?~ , J? -- %@I!@ - IʡE? . %IH /: / %IH 00 %;On?~ 0 I @0 I㥛 ? 1~ 1 %@1 IMb?~ 1 I@ 22 %MbX?2 I9v?2 IB`"۹?3L 4 5"7F 8 *(I 4@@@D@@<6@<D  ><K7 ^@ 7r({͆  dMbP?_*+% &~?'~?(~?)~?MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 5XX `? `?U} }  } 7 @                     @       @ EU   QQ:  QQ v ;;;;;;;;;;;Q ;&;;;;;;;;;;Q ;&;;;;;;;;;;Q ;&;;;;;;;;;;Q( ;;;;;;;;;;;Q ;n ;;;;;;;;;; P ; ;;;;;;;;;; P ; ;;;;;;;;;; P ; ;;;;;;;;;; P2 ;;;;;;;;;;; P2 ;;;;;;;;;;; P2 ;#;;;;;;;;;; P(;;<<<;;;;;[Q  ;&;;;;;;;;;;Q ;&;;;;;;;;;;Q ;J;;;;;;;;==Q >>>>>>>>>>>  ;;;;;;;;;;;  _y ;;;;;;;;;;; y ;;;;;;;;;;;; y     [ P2  P@D>888,HDDDDDD,FBB X@@& *&  !J" # $ % & ' ( ) * + , -J./ 0 1 2 3 4 5 6  $! $ $ "  "d "d "d " d " "  #'#'''' ##x #A ##x # A # #x # A $ B$ $$@ @$ "$ $@$ D$D$"$ @% D$ D$ %'4%''''%)')`@'@ "% )`@% D%D%"% '@& D% D% & & &$@&&&&  -& @&&&$`@& && @& && $W@& && @' & ' =' '$Ч@ @$ ' $Ч@' ' ')  LL' @( ' ( ( ($@ (@$ @ @ ( $d@( ' ( i@) ' )/6)////)%W@/@X@DC ) )W@) ' ) '@X@*' *0E*0000**C@****  -*0@****y@* ** 0D@* ** *@* ** 0#@2 *$+ $ $  , , -A2222222B22 .: .  .  . </y(''''''( / #x / A / A/ 0 50 ~ 0 $@0 ټ@5 0 @0 )|0 % 1 H1 1 $H@ @/ @ 1 %200000001~ 2 *@#2 0@2 %01 #2 0@4 %01 2 % 3 *3 3 :3 3 %4 4 G4 ~ 4 $G@4 @6 ~ 4 x@4 %5 5 $5 ~ 5 $@5 @$ 5 'D@5 |5 %600000001~ 6 *@#6 0@6 %45 #6 0@6 %45 6 %2a (^t($0PzJBo>.. "" 7 ^@ 9ja  dMbP?_*+% MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 1XX??U} } }  } 8} U} } U} } j} }  } 9  @ @ @  @ @ @ @  @  @  @  @  @ @ @ @ @ @@ @ @ P P P P P P P PP P J   Q Q  Q  QK   K KK D  -x  .A .A "   s@pt@0@   ?A@R@ # s@ % # v@ % #p@  % ,  ~ H 2G Z ~ 6W +   c@Z~ k  ~ @ u@ Z   u@2 Z ] ]]]]]((((((  0v@kk v  # p}@ % R;# 2 @ % R;# 2x@ % R;   I<f<5 K # Pz@ %  # 2v@ %  ,/#2v@ %   @  ?<3@<9@ FZ # `z@ % # 2x@* % 3$#2Px@ % ( ~  @f <e- Z ~ <$22  # n@ % 3$# <j@ % R;$<\ $$B$22 8"]]]]]]]]]]]   ^ YY      \| YY /   R Z%  (2.4)p  YY P  [\   [  \  Pl  ^ \R Z) 12.1p R ]]]]]]]]]]]]    ^ ^$YYYYYYYYYYYY ]]]]]]]]]]]]  _  ag aD l",<JX4RRkJ~JJJk((>*Pf8aX( P! P" Y# Y$ P% P& Y' P( P) P* P+ P, P- P. P/ P0 P1 P2 P3P4 P6@7@8@$ YYYYYYYYYYYY[\\ !]!]]]]]]]]]]] ! _ ! ad !a"PPPPPPP " A #9"#]]]]]]]]]]]Bi $Y$YYYYYYYYYYY $ [ $ \g $\ %]%]]]]]]]]]]] % _< % aj %ij&PPPPPPP & A ':' ' Z ' w '},(C );")]]] *F * ~ * D`z@* x@. D ~ *Px@ + + + @Z `@J@ , , , D3@:@E@ --] ~ - E@f- e D ~ - .. #. c@4 %*- #. v@4 %*- #.54 %*-R; /"/YF0 00Y 0 Fܮ@h@h@1 11] 1 GHH2 22] #2 Hܮ@. %01 ##2 @ %01 ##2@. %01$3YF 4m4] !4 E @2 D2 D. !4 @ D2 D. !4ܮ@2 D2D. 68o6 67 7=7 78 8>8 84 (X*4XX*X04W88i4RR(*4><K7 Sheet3 ^@ PDʼ  dMbP?_*+% MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 4XX??U} } }  } }  U} } } } P @  @ @ @  @ @  @  @  @  @  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ J    Q  QR   Q  Q  R 3334454544  Tx  UA  UA C9  8 B"cc22""  j@2j@20{@ 4 "cc99""  A@D@2R@ (5 }``  ?O<V ; <<<`` # @o@ % 1# g@ % # `z@ % 11 yH 22266""22 = "cc99""  a@2 j@2q@ (7 ``  $@&@<0@ ;<<?`` # b@ %  # k@ %  # r@ %    222cc222222 0cc99""  Y0@96@2F@ ecc<< ~  &# $ 6 ~  <3 >??? # @@ % # ?(@ % # <9@ %  6 222222222 cc99""  @9@2@ cc<<  &]= >??? # @ % # ?" % # ?8 %  I 222666662 212222 ~  (@ 8@ Z! ~  2I@ 2Z2222  PN2] 2 22222 2 2222  142C < (<<<<  ,(<8 ;<<<`` # U % 3$# Q % # <@` % A222cc6666 3 s@" D D D D D 3 6@u@" D D D D D 3 6x@" D D D D D 36" DDDDD @ D4*:`2HHH2FP2Bo2BH2iH2PP  @! @" @ # @$ %J& @' @( @) @*J@+ @, @- @.J@/ @0 @1 @2 @3 @4 @5 @6 @7 @8 @9 @: @; @< @= @> @? @ ;s <<<  *<D !y !## "+"++++++++++ #" s@ % %#" 5pt@ % %#" 50@ % %"#222222222 $$N%N &v &A &  ' 'B '  ( (C (  ) )D )  * *  ~ + +E +  , ,F ,  - -G -  . .  / /I /99/999 0 0H0 "1 "2 "3 "4 "5 "6 "7 "8 "9 ": "; "< "= "> "? D lH2&&,(((,((@:&&&&&&&&&&&&&&@ @A @B @C @D @E @F @G @H @I @J @K @L @M @N @O @"@ "A "B "C "D "E "F "G "H "I "J "K "L "M "N "O $,&&&&&&&&&&&&&&&>AK7 Sheet2 ^@ &P2  dMbP?_*+% MN\\LNGOVPAPP02\PA116981ps XXA4ter 9 6''''" 8XX??U} } } }  }  }  } }  } } }  &  @ @ @  @ @             @   @@ @ @ @ @ @  @ @ @ @ @ @ @ @ EL     K      K T  -x  .A  .A r 22 ]  `l@2 p@2|@   3@2:@2E@ U ~  W@    # Pu@ %  # 6q@ % # 6`@ %  V  ~  x@ #~ #T@    <n@et@  # @ % # #`@ % # #@ %     2`a2@d   @b2d2Ȁ ((((((((((  =H<Q<` # @ %  # 2`b@ %  # 2T@ %   ((((((((((  =@f<e< "22  # = v@ % 3$# <9 % 3$# <Pz % 3$"222 "222     <   -x  .A  .A   22   v@292Pz (%  =(@<A2.  # = % R;# <p % R;# ? % R;"22 - ~  r@ 28@ ~  23@ &  22 B X,&&V2FHVVPPHHH&&&&VHHH&.K  @! @" @#@$ @%  ~  2,$ ,~ 2 ! !=! ! d2@f6e ""(((((((((( " ~ " <f " "#2# $n #$ =$ %" #$ <p$ %" #$ < %" % HdMRV&>FK    7 Sheet4 Sheet1Sheet2Sheet3 Sheet40 !"#$%&'()*+,-./123456789:;<=>?ABCDEFGHIJKLMNOQRSTUVWXYZ[\]^_abcdefghijklmnopqrtuvwy{|}~#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et1" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et2" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2Ό#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et3" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2Ύ#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et4" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2Sheet9 @Sheet8PThisWorkbook `__SRP_2s΄#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et9" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2Ί#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et8" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2<jxΑ#<}FoLxw5FcZI^TxcZI^T}FoLxw5ME(SLSS6"N0{00020819-0000-0000-C000-000000000046}(%H` %" %`h8@075 $*\Rffff*0944c0c9714xAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2rU  41aY`__SRP_3 xB_VBA_PROJECTz dirK__SRP_0brU @nam  *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLL#Visual Basic For Applications *\G{00020813-0000-0000-C000-000000000046}#    1.3#0#C:\Program Files\Microsoft Office\Office\EXCEL9.OLB#Microsoft Excel 9.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINNT\System32\STDOLE2.TLB#OLE Automation*\G{0D452EE1-E08F-101A-852E-02608C4D0BB4}#2.0#0#C:\WINNT\system32\FM20.DLL#Microsoft Forms 2.0 Object Library*\G{16F5D11B-3147-4D80-941A-D0F7981E55CD}#2.0#0#C:\DOCUME~1\ANGELA~1.BRA\LOCALS~1\Temp\VBE\MSForms.exd#Microsoft Forms 2.0 Object Library.E .`M *\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.1#0#C:\Program Files\Microsoft Office\Office\MSO97.DLL#Microsoft Office 8.0 Object Library  75  Sheet10244c0c970 Sheet1% Sheet20344c0c970 Sheet2% Sheet30444c0c970 Sheet30% Sheet40544c0c970 Sheet4H% Sheet90644c0c970 Sheet9`% Sheet80744c0c970! Sheet8x%ThisWorkbook0944c0c971#ThisWorkbook0H`x*N-B7o_fw%I]SGl;^?DҪ "sNVԗdz1Q *G!)I6vFy9lAAwqN^yP&Excel+VBAWin16~Win32MacVBA6# VBAProjectstdole`MSFormsCOfficeuSheet1 _EvaluateSheet2Sheet3Sheet4Sheet9Sheet8 ThisWorkbook|Workbookk Worksheet   ! #  ~G0* pHd VBAProject4@j = r 75 J< rstdole>stdole f%\*\G{00020430-C 0046}#2.0#0#C:\WINNT\System32\STDOLE2.TLB# Automation^MSForms>SFErms3 DD452EE1-E08F-101A-8-02608C4D0BB4DsDFM20.DLL#Microso(ft 9 \ Ob Library/;C1s00}t#0#j04A16F5D11B-3147-4D80-94@7D0F7981E55CD6DOCUME~1\ANGELA~1.BRA\L OCALS@Temp\VBE\Up.exd =".E .`M AOfficOAfic 22DF8D04C-5BFAhB-BDE5KAA422gram Files\Gf\`MSO97n 8.0 o"ψSheet1G(Sh@/e1H2NHB1%BE,"B+B222 2  3 j3 3 3 U 4 4 4 4 9 9 Z9 9 8 8 8 8  ThisWorkbookGT ITTiWkbok[ 2oJpX iX"YK*mrU~~~~~~~~h ߍxE ,      1 I ae yyAIiAA VBAProjectSheet1Sheet2Sheet3Sheet4Sheet9Sheet8 ThisWorkbookF /C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLLVBA  10F 3C:\Program Files\Microsoft Office\Office\EXCEL9.OLBExcel 1@0FFC:\WINNT\System32\STDOLE2.TLBstdole  QP.E .`M C:\WINNT\system32\FM20.DLLMSForms )`G1MU6C:\DOCUME~1\ANGELA~1.BRA\LOCALS~1\Temp\VBE\MSForms.exd )pL-[DR 2C:\Program Files\Microsoft Office\Office\MSO97.DLLOffice )F}FoLxw5cZI^TDFWorkbook @mrU~}  I1pSheet1Sheet1Sheet2Sheet2Sheet3Sheet3Sheet4Sheet4Sheet8Sheet8Sheet9Sheet9ThisWorkbookThisWorkbookID="{BE40ACCB-21FE-11D2-A7F8-0000F65A714E}" Document=Sheet1/&H0__SRP_1 ~PROJECTwmPROJECTSummaryInformation(0000000 Document=Sheet2/&H00000000 Document=Sheet3/&H00000000 Document=Sheet4/&H00000000 Document=Sheet8/&H00000000 Document=Sheet9/&H00000000 Document=ThisWorkbook/&H00000000 Name="VBAProject" HelpContextID="0" VersionCompatible32="393222000" CMG="CFCD2073208DEB91EB91EB91EB91" DPB="9E9C71448FDC5FDD5FDD5F" GC="6D6F82919E619F619F9E" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 Oh+'0HP`x dflood angela.braunxMicrosoft Excel@KV2@t:f@'j՜.+,0l PXx  FPrudential Corporationw2  Summary APConsolP&LNewBus APOpProfit APBalSheet APSHFunds AP AssumpsAPDocumentSummaryInformation8CompObjfNotes MSBConsolP&l MSBOpProfit Funds Flow  Worksheets  FMicrosoft Excel WorksheetBiff8Excel.Sheet.89q